| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.79B | $8.29B | $7.49B | $7.14B |
| Cost of Revenue | $3.92B | $3.66B | $3.44B | $3.35B |
| Gross Profit | $4.88B | $4.63B | $4.05B | $3.79B |
| Operating | ||||
| Operating Income | $2.58B | $2.42B | $1.93B | $1.95B |
| EBITDA | $2.65B | $2.53B | $2.01B | $2.02B |
| Pre-Tax Income | $2.65B | $2.48B | $1.99B | $2.07B |
| Income Tax Expense | $623M | $577M | $480M | $437M |
| Net Income | $2.03B | $1.91B | $1.51B | $1.63B |
| Per Share | ||||
| EPS (Basic) | $2.78 | — | — | — |
| EPS (Diluted) | $2.76 | — | — | — |
| Shares Basic | 731M | 976M | 1.00B | 1.04B |
| Shares Diluted | 738M | 984M | 1.01B | 1.06B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +55.5% | +55.8% | +54.0% | +53.1% |
| EBIT Margin | +29.3% | +29.2% | +25.8% | +27.4% |
| EBITDA Margin | +30.1% | +30.5% | +26.8% | +28.3% |
| Net Margin | +23.1% | +23.0% | +20.1% | +22.8% |
| Effective Tax Rate | +23.5% | +23.2% | +24.1% | +21.2% |
| Growth | ||||
| Revenue Growth | — | +10.7% | +4.9% | +13.1% |
| Net Income Growth | — | +26.3% | -7.5% | +36.9% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -2.8% | -4.2% | -0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.07B | $1.97B | $1.66B | $1.50B |
| FCF Per Share | $2.81 | $2.00 | $1.64 | $1.41 |
| FCF Margin | +23.6% | +23.7% | +22.2% | +21.0% |
| FCF Growth | — | +18.1% | +11.2% | +114.1% |