| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $77.6B | $77.1B | $71.0B | $66.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $6.35B | $6.14B | $6.00B | $5.72B |
| EBITDA | $6.47B | $6.25B | $6.12B | $5.84B |
| Pre-Tax Income | $4.81B | $4.66B | $5.62B | $2.16B |
| Income Tax Expense | $1.20B | $1.26B | $1.18B | $560M |
| Net Income | $3.62B | $3.38B | $4.43B | $1.58B |
| Per Share | ||||
| EPS (Basic) | $7.32 | $4.74 | $5.98 | $1.82 |
| EPS (Diluted) | $7.27 | $4.71 | $5.94 | $1.81 |
| Shares Basic | 495M | 669M | 706M | 758M |
| Shares Diluted | 498M | 673M | 711M | 762M |
| Dividend Per Share | — | $2.25 | $2.15 | $2.06 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +8.2% | +8.0% | +8.4% | +8.6% |
| EBITDA Margin | +8.3% | +8.1% | +8.6% | +8.7% |
| Net Margin | +4.7% | +4.4% | +6.2% | +2.4% |
| Effective Tax Rate | +24.9% | +27.0% | +21.0% | +25.9% |
| Growth | ||||
| Revenue Growth | — | +8.6% | +6.1% | -2.7% |
| Net Income Growth | — | -23.7% | +180.5% | -70.1% |
| EPS Growth | — | -20.7% | +228.2% | -71.3% |
| Share Count Change | — | -5.3% | -6.7% | -5.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $15.5B | $17.1B | $14.6B | $13.7B |
| FCF Per Share | $31.18 | $25.39 | $20.53 | $18.00 |
| FCF Margin | +20.0% | +22.2% | +20.6% | +20.5% |
| FCF Growth | — | +17.1% | +6.4% | +5.2% |