| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $35.2B | $28.9B | $20.8B | $15.1B |
| Cost of Revenue | $20.2B | $16.0B | $11.2B | $7.52B |
| Gross Profit | $15.0B | $12.9B | $9.58B | $7.59B |
| Operating | ||||
| Operating Income | $2.91B | $3.20B | $2.63B | $2.21B |
| EBITDA | $3.40B | $4.02B | $3.25B | $2.73B |
| Pre-Tax Income | $2.61B | $2.84B | $2.43B | $1.55B |
| Income Tax Expense | $742M | $845M | $521M | $569M |
| Net Income | $1.86B | $2.00B | $1.91B | $987M |
| Per Share | ||||
| EPS (Basic) | $49.13 | $39.40 | $37.69 | $19.64 |
| EPS (Diluted) | $49.13 | $39.40 | $37.69 | $19.46 |
| Shares Basic | 37.9M | 50.7M | 50.7M | 50.3M |
| Shares Diluted | 37.9M | 50.7M | 50.7M | 51.0M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +42.7% | +44.5% | +46.1% | +50.2% |
| EBIT Margin | +8.3% | +11.1% | +12.7% | +14.6% |
| EBITDA Margin | +9.7% | +13.9% | +15.6% | +18.1% |
| Net Margin | +5.3% | +6.9% | +9.2% | +6.5% |
| Effective Tax Rate | +28.5% | +29.7% | +21.4% | +36.6% |
| Growth | ||||
| Revenue Growth | — | +39.1% | +37.5% | +40.1% |
| Net Income Growth | — | +4.5% | +93.6% | +104.8% |
| EPS Growth | — | +4.5% | +93.7% | +104.2% |
| Share Count Change | — | -0.0% | -0.6% | -0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $13.9B | $12.1B | $7.92B | $4.63B |
| FCF Per Share | $366.70 | $238.99 | $156.18 | $90.79 |
| FCF Margin | +39.5% | +41.9% | +38.1% | +30.7% |
| FCF Growth | — | +53.0% | +71.0% | +86.3% |