| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $39.3B | $38.5B | $36.4B | $36.0B |
| Cost of Revenue | $28.0B | $27.6B | $22.2B | $22.3B |
| Gross Profit | $11.3B | $10.9B | $14.3B | $13.8B |
| Operating | ||||
| Operating Income | $3.68B | $3.55B | $6.35B | $5.50B |
| EBITDA | $4.80B | $4.91B | $7.65B | $6.72B |
| Pre-Tax Income | $3.24B | $3.01B | $6.26B | $5.88B |
| Income Tax Expense | $856M | $782M | $1.47B | $1.54B |
| Net Income | $2.61B | $2.45B | $4.61B | $4.96B |
| Per Share | ||||
| EPS (Basic) | $2.70 | $1.89 | $3.44 | $3.64 |
| EPS (Diluted) | $2.70 | $1.89 | $3.42 | $3.62 |
| Shares Basic | 965M | 1.29B | 1.34B | 1.36B |
| Shares Diluted | 967M | 1.30B | 1.35B | 1.37B |
| Dividend Per Share | — | $1.94 | $1.79 | $1.62 |
| Margins | ||||
| Gross Margin | +28.8% | +28.4% | +39.1% | +38.2% |
| EBIT Margin | +9.4% | +9.2% | +17.4% | +15.3% |
| EBITDA Margin | +12.2% | +12.7% | +21.0% | +18.6% |
| Net Margin | +6.6% | +6.4% | +12.7% | +13.8% |
| Effective Tax Rate | +26.4% | +25.9% | +23.5% | +26.1% |
| Growth | ||||
| Revenue Growth | — | +5.8% | +1.2% | +14.4% |
| Net Income Growth | — | -46.8% | -7.0% | +82.5% |
| EPS Growth | — | -44.7% | -5.5% | +84.7% |
| Share Count Change | — | -3.6% | -1.7% | -1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.58B | $3.24B | $3.52B | $3.60B |
| FCF Per Share | $2.66 | $2.49 | $2.62 | $2.63 |
| FCF Margin | +6.6% | +8.4% | +9.7% | +10.0% |
| FCF Growth | — | -8.2% | -2.2% | +20.0% |