| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.87B | $7.72B | $7.09B | $5.92B |
| Cost of Revenue | $2.01B | $1.97B | $1.95B | $1.69B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.43B | $3.35B | $2.88B | $2.14B |
| EBITDA | $3.92B | $3.83B | $3.31B | $2.51B |
| Pre-Tax Income | $3.20B | $3.13B | $2.70B | $1.94B |
| Income Tax Expense | $698M | $668M | $640M | $327M |
| Net Income | $2.50B | $2.46B | $2.06B | $1.61B |
| Per Share | ||||
| EPS (Basic) | $18.70 | $13.73 | $11.32 | $8.77 |
| EPS (Diluted) | $18.64 | $13.67 | $11.26 | $8.73 |
| Shares Basic | 133M | 179M | 182M | 183M |
| Shares Diluted | 134M | 180M | 183M | 184M |
| Dividend Per Share | — | $3.76 | $3.40 | $3.08 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +43.5% | +43.4% | +40.6% | +36.1% |
| EBITDA Margin | +49.7% | +49.6% | +46.6% | +42.4% |
| Net Margin | +31.7% | +31.9% | +29.0% | +27.2% |
| Effective Tax Rate | +21.8% | +21.3% | +23.7% | +16.9% |
| Growth | ||||
| Revenue Growth | — | +8.9% | +19.8% | +8.2% |
| Net Income Growth | — | +19.5% | +28.1% | +17.0% |
| EPS Growth | — | +21.4% | +29.0% | +17.3% |
| Share Count Change | — | -1.5% | -0.7% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.75B | $2.58B | $2.52B | $1.88B |
| FCF Per Share | $20.52 | $14.31 | $13.80 | $10.22 |
| FCF Margin | +34.9% | +33.4% | +35.6% | +31.8% |
| FCF Growth | — | +2.1% | +34.1% | +57.9% |