| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.68B | $7.56B | $7.83B | $7.97B |
| Cost of Revenue | $4.96B | $4.88B | $5.00B | $5.13B |
| Gross Profit | $2.72B | $2.68B | $2.83B | $2.84B |
| Operating | ||||
| Operating Income | $1.28B | $1.25B | $1.36B | $1.35B |
| EBITDA | $1.43B | $1.40B | $1.51B | $1.50B |
| Pre-Tax Income | $1.17B | $1.14B | $1.16B | $1.24B |
| Income Tax Expense | $285M | $277M | $287M | $278M |
| Net Income | $837M | $810M | $822M | $908M |
| Per Share | ||||
| EPS (Basic) | $5.41 | $3.87 | $3.77 | $4.03 |
| EPS (Diluted) | $5.39 | $3.86 | $3.76 | $4.02 |
| Shares Basic | 155M | 209M | 218M | 225M |
| Shares Diluted | 155M | 210M | 219M | 226M |
| Dividend Per Share | — | $1.24 | $1.16 | $1.14 |
| Margins | ||||
| Gross Margin | +35.4% | +35.4% | +36.2% | +35.6% |
| EBIT Margin | +16.6% | +16.5% | +17.4% | +16.9% |
| EBITDA Margin | +18.6% | +18.5% | +19.3% | +18.8% |
| Net Margin | +10.9% | +10.7% | +10.5% | +11.4% |
| Effective Tax Rate | +24.3% | +24.4% | +24.7% | +22.5% |
| Growth | ||||
| Revenue Growth | — | -3.4% | -1.7% | -8.2% |
| Net Income Growth | — | -1.5% | -9.5% | +7.6% |
| EPS Growth | — | +2.7% | -6.5% | +10.7% |
| Share Count Change | — | -4.1% | -3.1% | -2.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.10B | $1.02B | $1.08B | $1.17B |
| FCF Per Share | $7.09 | $4.87 | $4.91 | $5.18 |
| FCF Margin | +14.3% | +13.5% | +13.7% | +14.7% |
| FCF Growth | — | -4.9% | -8.1% | +89.9% |