| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $26.6B | $26.2B | $25.1B | $23.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.26B | $4.14B | $3.77B | $3.86B |
| EBITDA | — | $4.45B | $4.02B | $4.09B |
| Pre-Tax Income | $3.49B | $3.39B | $3.15B | $3.38B |
| Income Tax Expense | $904M | $793M | $776M | $295M |
| Net Income | $2.58B | $2.60B | $2.38B | $3.08B |
| Per Share | ||||
| EPS (Basic) | $12.78 | $9.53 | $8.36 | $10.23 |
| EPS (Diluted) | $12.75 | $9.51 | $8.33 | $10.18 |
| Shares Basic | 202M | 273M | 284M | 302M |
| Shares Diluted | 203M | 274M | 285M | 303M |
| Dividend Per Share | — | $2.64 | $2.41 | $1.96 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +16.0% | +15.8% | +15.0% | +16.3% |
| EBITDA Margin | — | +17.0% | +16.0% | +17.2% |
| Net Margin | +9.7% | +9.9% | +9.5% | +13.0% |
| Effective Tax Rate | +25.9% | +23.4% | +24.6% | +8.7% |
| Growth | ||||
| Revenue Growth | — | +4.3% | +5.8% | +14.2% |
| Net Income Growth | — | +9.5% | -23.0% | +30.7% |
| EPS Growth | — | +14.2% | -18.2% | +40.6% |
| Share Count Change | — | -4.1% | -5.8% | -7.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.86B | $3.21B | $2.00B | $2.72B |
| FCF Per Share | $14.12 | $11.74 | $7.01 | $8.97 |
| FCF Margin | +10.8% | +12.3% | +8.0% | +11.5% |
| FCF Growth | — | +60.7% | -26.5% | +33.8% |