| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $33.9B | $32.8B | $28.2B | $25.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $19.7B | $18.9B | $15.6B | $14.0B |
| EBITDA | $20.8B | $20.0B | $16.5B | $14.8B |
| Pre-Tax Income | $19.4B | $18.6B | $15.3B | $13.6B |
| Income Tax Expense | $3.79B | $3.61B | $2.38B | $2.44B |
| Net Income | $15.6B | $15.0B | $12.9B | $11.2B |
| Per Share | ||||
| EPS (Basic) | $23.14 | $16.54 | $13.91 | $11.86 |
| EPS (Diluted) | $23.09 | $16.52 | $13.89 | $11.83 |
| Shares Basic | 673M | 905M | 925M | 944M |
| Shares Diluted | 674M | 906M | 927M | 946M |
| Dividend Per Share | — | $3.15 | $2.74 | $2.37 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +57.9% | +57.6% | +55.3% | +55.8% |
| EBITDA Margin | +61.4% | +61.1% | +58.5% | +59.0% |
| Net Margin | +45.9% | +45.6% | +45.7% | +44.6% |
| Effective Tax Rate | +19.6% | +19.4% | +15.6% | +17.9% |
| Growth | ||||
| Revenue Growth | — | +16.4% | +12.2% | +12.9% |
| Net Income Growth | — | +16.3% | +15.0% | +12.7% |
| EPS Growth | — | +18.9% | +17.4% | +15.8% |
| Share Count Change | — | -2.3% | -2.0% | -2.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $17.8B | $17.2B | $14.3B | $11.6B |
| FCF Per Share | $26.38 | $18.94 | $15.43 | $12.27 |
| FCF Margin | +52.4% | +52.3% | +50.8% | +46.3% |
| FCF Growth | — | +19.9% | +23.2% | +8.0% |