| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $13.7B | $13.0B | $11.3B | $10.4B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.11B | $2.82B | $2.40B | $2.31B |
| EBITDA | $4.57B | $4.28B | $3.71B | $3.52B |
| Pre-Tax Income | $2.49B | $2.21B | $1.96B | $1.78B |
| Income Tax Expense | $391M | $347M | $208M | $344M |
| Net Income | $1.84B | $1.63B | $1.45B | $1.22B |
| Per Share | ||||
| EPS (Basic) | $3.62 | $2.35 | $1.97 | $1.60 |
| EPS (Diluted) | $3.61 | $2.35 | $1.96 | $1.60 |
| Shares Basic | 509M | 691M | 735M | 763M |
| Shares Diluted | 510M | 693M | 737M | 765M |
| Dividend Per Share | — | $1.00 | $0.80 | $0.40 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +22.7% | +21.6% | +21.3% | +22.3% |
| EBITDA Margin | +33.3% | +32.9% | +32.8% | +33.9% |
| Net Margin | +13.4% | +12.5% | +12.8% | +11.8% |
| Effective Tax Rate | +15.7% | +15.7% | +10.6% | +19.4% |
| Growth | ||||
| Revenue Growth | — | +15.2% | +8.9% | +152.4% |
| Net Income Growth | — | +12.5% | +18.4% | -33.4% |
| EPS Growth | — | +19.9% | +22.5% | -33.3% |
| Share Count Change | — | -6.0% | -3.7% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.25B | $1.86B | $1.64B | $2.21B |
| FCF Per Share | $4.40 | $2.68 | $2.22 | $2.89 |
| FCF Margin | +16.3% | +14.3% | +14.5% | +21.3% |
| FCF Growth | — | +13.3% | -25.9% | +238.6% |