| METRIC | TTM | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|
| Period Ending | — | Jun 28, 2019 | Jun 29, 2018 | Jun 30, 2017 |
| Revenue | ||||
| Revenue | $22.5B | $6.80B | $6.17B | $5.90B |
| Cost of Revenue | $16.8B | $4.47B | $4.07B | $3.85B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.24B | $1.45B | $1.12B | $1.07B |
| EBITDA | $3.44B | $1.70B | $1.38B | $1.38B |
| Pre-Tax Income | $2.06B | $1.11B | $908M | $889M |
| Income Tax Expense | $330M | $160M | $206M | $261M |
| Net Income | $1.73B | $949M | $699M | $543M |
| Per Share | ||||
| EPS (Basic) | $12.39 | $8.03 | $5.88 | $4.42 |
| EPS (Diluted) | $12.32 | $7.86 | $5.76 | $4.36 |
| Shares Basic | 140M | 118M | 119M | 123M |
| Shares Diluted | 141M | 121M | 121M | 124M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +10.0% | +21.3% | +18.2% | +18.2% |
| EBITDA Margin | +15.3% | +25.1% | +22.4% | +23.5% |
| Net Margin | +7.7% | +14.0% | +11.3% | +9.2% |
| Effective Tax Rate | +16.0% | +14.4% | +22.7% | +29.4% |
| Growth | ||||
| Revenue Growth | — | +10.3% | +4.6% | -1.6% |
| Net Income Growth | — | +35.8% | +28.7% | +67.6% |
| EPS Growth | — | +36.5% | +32.1% | +68.3% |
| Share Count Change | — | -0.5% | -2.6% | -0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.59B | $1.02B | $615M | $450M |
| FCF Per Share | $18.42 | $8.50 | $5.08 | $3.62 |
| FCF Margin | +11.5% | +15.1% | +10.0% | +7.6% |
| FCF Growth | — | +66.5% | +36.7% | -41.7% |