| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.1B | $14.0B | $13.0B | $12.2B |
| Cost of Revenue | $10.1B | $9.94B | $9.38B | $8.80B |
| Gross Profit | $4.08B | $4.01B | $3.62B | $3.36B |
| Operating | ||||
| Operating Income | $1.44B | $1.38B | $1.09B | $726M |
| EBITDA | $1.92B | $2.07B | $1.73B | $1.30B |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | $209M | $230M | $212M | $189M |
| Net Income | $942M | $877M | $746M | $418M |
| Per Share | ||||
| EPS (Basic) | $15.19 | $10.54 | $8.89 | $4.80 |
| EPS (Diluted) | $15.09 | $10.46 | $8.84 | $4.77 |
| Shares Basic | 62.0M | 83.2M | 83.9M | 87.1M |
| Shares Diluted | 62.4M | 83.8M | 84.4M | 87.6M |
| Dividend Per Share | — | $2.88 | $2.88 | $2.88 |
| Margins | ||||
| Gross Margin | +28.8% | +28.8% | +27.9% | +27.7% |
| EBIT Margin | +10.2% | +9.9% | +8.4% | +6.0% |
| EBITDA Margin | +13.6% | +14.8% | +13.3% | +10.7% |
| Net Margin | +6.7% | +6.3% | +5.7% | +3.4% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +7.2% | +7.0% | +2.5% |
| Net Income Growth | — | +17.5% | +78.5% | -67.3% |
| EPS Growth | — | +18.3% | +85.3% | -65.9% |
| Share Count Change | — | -0.7% | -3.7% | -4.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.38B | $1.21B | $1.10B | $874M |
| FCF Per Share | $22.18 | $14.39 | $12.98 | $9.98 |
| FCF Margin | +9.8% | +8.6% | +8.4% | +7.2% |
| FCF Growth | — | +10.0% | +25.4% | -42.7% |