| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.5B | $18.5B | $17.5B | $15.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.23B | $2.28B | $1.87B | $2.00B |
| Income Tax Expense | $498M | $511M | $380M | $451M |
| Net Income | $1.63B | $1.67B | $1.41B | $1.43B |
| Per Share | ||||
| EPS (Basic) | $10.53 | $7.98 | $6.42 | $6.30 |
| EPS (Diluted) | $10.53 | $7.97 | $6.41 | $6.29 |
| Shares Basic | 155M | 209M | 220M | 227M |
| Shares Diluted | 155M | 209M | 221M | 228M |
| Dividend Per Share | — | $0.25 | $0.25 | $0.25 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +8.8% | +9.0% | +8.1% | +9.0% |
| Effective Tax Rate | +22.3% | +22.4% | +20.3% | +22.6% |
| Growth | ||||
| Revenue Growth | — | +5.4% | +10.1% | +13.2% |
| Net Income Growth | — | +17.9% | -1.4% | +74.5% |
| EPS Growth | — | +24.3% | +1.9% | +86.1% |
| Share Count Change | — | -5.2% | -3.2% | -6.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.93B | $2.70B | $2.39B | $3.22B |
| FCF Per Share | $12.43 | $12.91 | $10.85 | $14.14 |
| FCF Margin | +10.4% | +14.6% | +13.7% | +20.3% |
| FCF Growth | — | +12.8% | -25.7% | +21.4% |