| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 28, 2025 | Dec 29, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.3B | $15.1B | $15.5B | $15.4B |
| Cost of Revenue | $6.37B | $6.33B | $6.50B | $6.80B |
| Gross Profit | $8.93B | $8.79B | $8.96B | $8.64B |
| Operating | ||||
| Operating Income | $2.62B | $2.41B | $1.84B | $2.51B |
| EBITDA | $3.19B | $2.97B | $2.46B | $3.14B |
| Pre-Tax Income | $2.21B | $2.00B | $1.42B | $2.19B |
| Income Tax Expense | $591M | $529M | $385M | $526M |
| Net Income | $1.62B | $1.47B | $1.03B | $1.66B |
| Per Share | ||||
| EPS (Basic) | $1.13 | $0.77 | $0.54 | $0.90 |
| EPS (Diluted) | $1.13 | $0.76 | $0.54 | $0.90 |
| Shares Basic | 1.43B | 1.92B | 1.92B | 1.85B |
| Shares Diluted | 1.44B | 1.92B | 1.92B | 1.85B |
| Dividend Per Share | — | $0.82 | $0.81 | $0.40 |
| Margins | ||||
| Gross Margin | +58.4% | +58.1% | +58.0% | +56.0% |
| EBIT Margin | +17.2% | +16.0% | +11.9% | +16.3% |
| EBITDA Margin | +20.8% | +19.6% | +15.9% | +20.3% |
| Net Margin | +10.6% | +9.7% | +6.7% | +10.8% |
| Effective Tax Rate | +26.7% | +26.5% | +27.2% | +24.0% |
| Growth | ||||
| Revenue Growth | — | -2.1% | +0.1% | +3.3% |
| Net Income Growth | — | +42.7% | -38.1% | -19.4% |
| EPS Growth | — | +40.7% | -40.0% | -25.0% |
| Share Count Change | — | +0.1% | +3.9% | +7.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.82B | $1.72B | $1.34B | $2.70B |
| FCF Per Share | $1.27 | $0.90 | $0.69 | $1.46 |
| FCF Margin | +11.9% | +11.4% | +8.6% | +17.5% |
| FCF Growth | — | +29.0% | -50.5% | +25.5% |