| METRIC | TTM | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|
| Period Ending | — | Aug 15, 2020 | Aug 17, 2019 | Aug 18, 2018 |
| Revenue | ||||
| Revenue | $136B | $30.5B | $28.2B | $28.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.40B | $820M | $559M | $549M |
| EBITDA | $4.44B | $1.44B | $1.15B | $1.12B |
| Pre-Tax Income | $902M | $1.06B | $380M | $628M |
| Income Tax Expense | $129M | $241M | $93.0M | $127M |
| Net Income | $790M | $819M | $297M | $508M |
| Per Share | ||||
| EPS (Basic) | $1.56 | $1.04 | $0.37 | $0.63 |
| EPS (Diluted) | $1.55 | $1.03 | $0.37 | $0.62 |
| Shares Basic | 508M | 777M | 800M | 797M |
| Shares Diluted | 510M | 786M | 805M | 805M |
| Dividend Per Share | — | $0.18 | $0.16 | $0.14 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +1.0% | +2.7% | +2.0% | +2.0% |
| EBITDA Margin | +3.3% | +4.7% | +4.1% | +4.0% |
| Net Margin | +0.6% | +2.7% | +1.1% | +1.8% |
| Effective Tax Rate | +14.3% | +22.7% | +24.5% | +20.2% |
| Growth | ||||
| Revenue Growth | — | +8.2% | +0.5% | +1.5% |
| Net Income Growth | — | +175.8% | -41.5% | +43.9% |
| EPS Growth | — | +178.4% | -40.3% | +59.0% |
| Share Count Change | — | -2.4% | 0.0% | -11.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.09B | — | — | — |
| FCF Per Share | $11.94 | — | — | — |
| FCF Margin | +4.5% | — | — | — |
| FCF Growth | — | — | — | — |