| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $49.3B | $47.9B | $47.1B | $45.8B |
| Cost of Revenue | $18.9B | $18.4B | $18.3B | $18.5B |
| Gross Profit | $30.4B | $29.5B | $28.7B | $27.2B |
| Operating | ||||
| Operating Income | $14.5B | $13.8B | $9.99B | $11.3B |
| EBITDA | $15.5B | $14.8B | $11.1B | $12.4B |
| Pre-Tax Income | $16.6B | $16.0B | $13.1B | $13.0B |
| Income Tax Expense | $2.78B | $2.86B | $2.44B | $2.25B |
| Net Income | $13.7B | $13.1B | $10.6B | $10.7B |
| Per Share | ||||
| EPS (Basic) | $4.26 | $3.05 | $2.47 | $2.48 |
| EPS (Diluted) | $4.25 | $3.04 | $2.46 | $2.47 |
| Shares Basic | 3.22B | 4.30B | 4.31B | 4.32B |
| Shares Diluted | 3.23B | 4.31B | 4.32B | 4.34B |
| Dividend Per Share | — | $2.04 | $1.94 | $1.84 |
| Margins | ||||
| Gross Margin | +61.7% | +61.6% | +61.1% | +59.5% |
| EBIT Margin | +29.3% | +28.7% | +21.2% | +24.7% |
| EBITDA Margin | +31.5% | +30.9% | +23.5% | +27.2% |
| Net Margin | +27.8% | +27.3% | +22.6% | +23.4% |
| Effective Tax Rate | +16.8% | +17.9% | +18.6% | +17.4% |
| Growth | ||||
| Revenue Growth | — | +1.9% | +2.9% | +6.4% |
| Net Income Growth | — | +23.3% | -0.8% | +12.3% |
| EPS Growth | — | +23.6% | -0.4% | +12.8% |
| Share Count Change | — | -0.2% | -0.4% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $12.6B | $5.30B | $4.74B | $9.75B |
| FCF Per Share | $3.89 | $1.23 | $1.10 | $2.25 |
| FCF Margin | +25.5% | +11.0% | +10.1% | +21.3% |
| FCF Growth | — | +11.7% | -51.4% | +2.2% |