| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $16.6B | $16.4B | $16.8B | $17.1B |
| Cost of Revenue | $10.6B | $10.5B | $10.5B | $10.9B |
| Gross Profit | $5.95B | $5.92B | $6.29B | $6.27B |
| Operating | ||||
| Operating Income | $2.47B | $2.35B | $2.70B | $1.93B |
| EBITDA | $3.25B | $3.16B | $3.48B | $2.68B |
| Pre-Tax Income | $2.18B | $2.05B | $2.42B | $1.61B |
| Income Tax Expense | $632M | $599M | $442M | $343M |
| Net Income | $2.12B | $2.02B | $2.55B | $1.76B |
| Per Share | ||||
| EPS (Basic) | $8.54 | — | — | — |
| EPS (Diluted) | $8.50 | — | — | — |
| Shares Basic | 248M | 332M | 336M | 338M |
| Shares Diluted | 249M | 333M | 337M | 339M |
| Dividend Per Share | — | $5.04 | $4.88 | $4.72 |
| Margins | ||||
| Gross Margin | +35.9% | +36.0% | +37.4% | +36.6% |
| EBIT Margin | +14.9% | +14.3% | +16.1% | +11.2% |
| EBITDA Margin | +19.6% | +19.2% | +20.7% | +15.6% |
| Net Margin | +12.8% | +12.3% | +15.1% | +10.3% |
| Effective Tax Rate | +29.0% | +29.2% | +18.3% | +21.4% |
| Growth | ||||
| Revenue Growth | — | -2.1% | -2.0% | -15.0% |
| Net Income Growth | — | -20.6% | +44.3% | -8.8% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -1.1% | -0.5% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.20B | $2.78B | $3.23B | $3.54B |
| FCF Per Share | $12.82 | $8.33 | $9.60 | $10.45 |
| FCF Margin | +19.3% | +16.9% | +19.2% | +20.7% |
| FCF Growth | — | -14.1% | -8.7% | +29.6% |