| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.16B | $2.14B | $2.04B | $1.78B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $798M | $771M | $629M | $639M |
| EBITDA | $1.42B | $1.40B | $1.23B | $1.15B |
| Pre-Tax Income | $518M | $494M | $351M | $644M |
| Income Tax Expense | $0.34M | $1.05M | $25.4M | $61.0M |
| Net Income | $617M | $585M | $411M | $654M |
| Per Share | ||||
| EPS (Basic) | $1.22 | — | — | — |
| EPS (Diluted) | $1.22 | — | — | — |
| Shares Basic | 504M | 675M | 672M | 617M |
| Shares Diluted | 504M | 675M | 672M | 618M |
| Dividend Per Share | — | $1.01 | $0.97 | $1.02 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +36.9% | +36.0% | +30.9% | +35.8% |
| EBITDA Margin | +65.8% | +65.3% | +60.5% | +64.3% |
| Net Margin | +28.5% | +27.3% | +20.2% | +36.7% |
| Effective Tax Rate | +0.1% | +0.2% | +7.2% | +9.5% |
| Growth | ||||
| Revenue Growth | — | +5.1% | +14.2% | +3.2% |
| Net Income Growth | — | +42.3% | -37.2% | +419.4% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | +0.5% | +8.7% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.14B | $1.10B | $1.01B | $1.07B |
| FCF Per Share | $2.26 | $1.63 | $1.50 | $1.73 |
| FCF Margin | +52.7% | +51.5% | +49.4% | +60.1% |
| FCF Growth | — | +9.5% | -6.2% | +24.4% |