| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | $182B | $178B | $158B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $74.7B | $72.6B | $75.1B | $61.6B |
| Income Tax Expense | $15.8B | $15.5B | $16.6B | $12.1B |
| Net Income | $58.9B | $57.0B | $58.5B | $49.6B |
| Per Share | ||||
| EPS (Basic) | $28.62 | $20.05 | $19.79 | $16.25 |
| EPS (Diluted) | $28.57 | $20.02 | $19.75 | $16.23 |
| Shares Basic | 2.06B | 2.78B | 2.87B | 2.94B |
| Shares Diluted | 2.06B | 2.78B | 2.88B | 2.94B |
| Dividend Per Share | — | $5.80 | $4.80 | $4.10 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | +31.3% | +32.9% | +31.3% |
| Effective Tax Rate | +21.1% | +21.4% | +22.1% | +19.6% |
| Growth | ||||
| Revenue Growth | — | +2.8% | +12.3% | +22.9% |
| Net Income Growth | — | -2.4% | +18.0% | +31.5% |
| EPS Growth | — | +1.4% | +21.7% | +34.2% |
| Share Count Change | — | -3.4% | -2.2% | -0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | -$108B | -$148B | -$42.0B | $13.0B |
| FCF Per Share | $-52.25 | $-53.13 | $-14.59 | $4.41 |
| FCF Margin | — | -81.0% | -23.7% | +8.2% |
| FCF Growth | — | -251.8% | -423.8% | -87.9% |