| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Sep 26, 2025 | Sep 27, 2024 | Sep 29, 2023 |
| Revenue | ||||
| Revenue | $13.2B | $12.0B | $11.5B | $10.9B |
| Cost of Revenue | $10.1B | $9.04B | $8.67B | $8.14B |
| Gross Profit | $3.09B | $2.98B | $2.83B | $2.71B |
| Operating | ||||
| Operating Income | $598M | $864M | $692M | $676M |
| EBITDA | $749M | $1.02B | $845M | $824M |
| Pre-Tax Income | $510M | $543M | $777M | $521M |
| Income Tax Expense | $136M | $216M | $131M | $101M |
| Net Income | $381M | $289M | $806M | $666M |
| Per Share | ||||
| EPS (Basic) | $4.31 | $2.39 | $6.35 | $5.32 |
| EPS (Diluted) | $4.30 | $2.38 | $6.32 | $5.30 |
| Shares Basic | 88.6M | 121M | 125M | 127M |
| Shares Diluted | 88.8M | 122M | 126M | 127M |
| Dividend Per Share | — | $0.32 | — | $0.26 |
| Margins | ||||
| Gross Margin | +23.4% | +24.8% | +24.6% | +25.0% |
| EBIT Margin | +4.5% | +7.2% | +6.0% | +6.2% |
| EBITDA Margin | +5.7% | +8.5% | +7.3% | +7.6% |
| Net Margin | +2.9% | +2.4% | +7.0% | +6.1% |
| Effective Tax Rate | +26.6% | +39.7% | +16.9% | +19.5% |
| Growth | ||||
| Revenue Growth | — | +4.6% | +6.0% | +10.9% |
| Net Income Growth | — | -64.1% | +21.1% | +3.4% |
| EPS Growth | — | -62.3% | +19.2% | +6.4% |
| Share Count Change | — | -3.1% | -1.0% | -1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $484M | $607M | $934M | $837M |
| FCF Per Share | $5.45 | $4.98 | $7.42 | $6.58 |
| FCF Margin | +3.7% | +5.0% | +8.1% | +7.7% |
| FCF Growth | — | -34.9% | +11.5% | +141.2% |