| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $16.2B | $16.0B | $15.9B | $16.1B |
| Cost of Revenue | $7.62B | $7.56B | $7.60B | $7.94B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.29B | $4.22B | $4.26B | $4.04B |
| EBITDA | $4.61B | $4.53B | $4.57B | $4.32B |
| Pre-Tax Income | — | — | — | $3.82B |
| Income Tax Expense | $904M | $900M | $934M | $866M |
| Net Income | $3.13B | $3.07B | $3.49B | $2.96B |
| Per Share | ||||
| EPS (Basic) | $14.44 | $10.52 | $11.75 | $9.77 |
| EPS (Diluted) | $14.40 | $10.49 | $11.71 | $9.74 |
| Shares Basic | 217M | 292M | 297M | 303M |
| Shares Diluted | 218M | 292M | 298M | 304M |
| Dividend Per Share | — | $6.22 | $5.80 | $5.42 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +26.4% | +26.3% | +26.8% | +25.1% |
| EBITDA Margin | +28.4% | +28.3% | +28.7% | +26.8% |
| Net Margin | +19.3% | +19.1% | +21.9% | +18.4% |
| Effective Tax Rate | — | — | — | +22.7% |
| Growth | ||||
| Revenue Growth | — | +0.9% | -1.3% | +1.1% |
| Net Income Growth | — | -12.1% | +18.0% | -2.5% |
| EPS Growth | — | -10.4% | +20.2% | -0.3% |
| Share Count Change | — | -1.8% | -1.9% | -2.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.74B | $2.71B | $2.84B | $3.08B |
| FCF Per Share | $12.58 | $9.26 | $9.55 | $10.16 |
| FCF Margin | +16.9% | +16.9% | +17.9% | +19.1% |
| FCF Growth | — | -4.8% | -7.8% | +59.3% |