| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.47B | $6.50B | $6.27B | $5.91B |
| Cost of Revenue | $2.01B | $2.05B | $2.02B | $1.90B |
| Gross Profit | $4.49B | $4.47B | $4.28B | $4.04B |
| Operating | ||||
| Operating Income | $1.06B | $1.03B | $1.16B | $1.24B |
| EBITDA | $1.26B | $1.23B | $1.36B | $1.43B |
| Pre-Tax Income | $994M | $968M | $1.39B | $1.15B |
| Income Tax Expense | $253M | $239M | $134M | $265M |
| Net Income | $741M | $729M | $1.25B | $882M |
| Per Share | ||||
| EPS (Basic) | $13.46 | $9.68 | $16.12 | $11.17 |
| EPS (Diluted) | $13.43 | $9.65 | $16.00 | $11.08 |
| Shares Basic | 55.0M | 75.4M | 77.8M | 79.0M |
| Shares Diluted | 55.1M | 75.6M | 78.3M | 79.7M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +69.3% | +68.8% | +68.3% | +68.3% |
| EBIT Margin | +16.4% | +15.8% | +18.4% | +20.9% |
| EBITDA Margin | +19.4% | +18.9% | +21.7% | +24.2% |
| Net Margin | +11.4% | +11.2% | +20.0% | +14.9% |
| Effective Tax Rate | +25.5% | +24.7% | +9.6% | +23.1% |
| Growth | ||||
| Revenue Growth | — | +3.7% | +6.1% | +7.9% |
| Net Income Growth | — | -41.8% | +42.1% | +9.2% |
| EPS Growth | — | -39.7% | +44.4% | +11.2% |
| Share Count Change | — | -3.5% | -1.7% | -1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.37B | $1.29B | $1.48B | $1.16B |
| FCF Per Share | $24.80 | $17.07 | $18.96 | $14.50 |
| FCF Margin | +21.1% | +19.9% | +23.7% | +19.6% |
| FCF Growth | — | -13.1% | +28.5% | +4.9% |