| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $10.6B | $10.1B | $8.35B | $7.12B |
| Cost of Revenue | $3.57B | $3.42B | $2.72B | $2.39B |
| Gross Profit | $7.02B | $6.64B | $5.63B | $4.73B |
| Operating | ||||
| Operating Income | $3.22B | $2.95B | $2.35B | $1.77B |
| EBITDA | $3.83B | $3.55B | $2.79B | $2.15B |
| Pre-Tax Income | $3.58B | $3.31B | $2.67B | $1.96B |
| Income Tax Expense | $584M | $435M | $336M | $142M |
| Net Income | $2.98B | $2.86B | $2.32B | $1.80B |
| Per Share | ||||
| EPS (Basic) | $11.17 | $8.00 | $6.54 | $5.12 |
| EPS (Diluted) | $11.01 | $7.87 | $6.42 | $5.03 |
| Shares Basic | 267M | 357M | 355M | 351M |
| Shares Diluted | 270M | 363M | 362M | 357M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +66.3% | +66.0% | +67.5% | +66.4% |
| EBIT Margin | +30.5% | +29.3% | +28.1% | +24.8% |
| EBITDA Margin | +36.2% | +35.2% | +33.4% | +30.2% |
| Net Margin | +28.2% | +28.4% | +27.8% | +25.2% |
| Effective Tax Rate | +16.3% | +13.1% | +12.6% | +7.2% |
| Growth | ||||
| Revenue Growth | — | +20.5% | +17.2% | +14.5% |
| Net Income Growth | — | +23.0% | +29.2% | +36.0% |
| EPS Growth | — | +22.6% | +27.6% | +37.8% |
| Share Count Change | — | +0.2% | +1.3% | -1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.32B | $2.96B | $2.34B | $1.66B |
| FCF Per Share | $12.28 | $8.16 | $6.46 | $4.64 |
| FCF Margin | +31.4% | +29.4% | +28.0% | +23.3% |
| FCF Growth | — | +26.6% | +40.8% | +17.1% |