| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.78B | $7.65B | $7.24B | $6.88B |
| Cost of Revenue | $4.42B | $4.31B | $4.07B | $3.99B |
| Gross Profit | $3.36B | $3.34B | $3.17B | $2.88B |
| Operating | ||||
| Operating Income | $1.13B | $1.14B | $1.30B | $1.16B |
| EBITDA | $1.65B | $1.65B | $1.78B | $1.62B |
| Pre-Tax Income | $912M | $935M | $1.13B | $1.03B |
| Income Tax Expense | $197M | $219M | $263M | $240M |
| Net Income | $587M | $581M | $839M | $779M |
| Per Share | ||||
| EPS (Basic) | $1.98 | $1.46 | $2.08 | $1.92 |
| EPS (Diluted) | $1.98 | $1.45 | $2.06 | $1.90 |
| Shares Basic | 296M | 398M | 403M | 405M |
| Shares Diluted | 297M | 401M | 407M | 409M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +43.2% | +43.6% | +43.8% | +41.9% |
| EBIT Margin | +14.5% | +15.0% | +18.0% | +16.9% |
| EBITDA Margin | +21.3% | +21.6% | +24.6% | +23.6% |
| Net Margin | +7.5% | +7.6% | +11.6% | +11.3% |
| Effective Tax Rate | +21.6% | +23.5% | +23.2% | +23.3% |
| Growth | ||||
| Revenue Growth | — | +5.7% | +5.2% | +16.2% |
| Net Income Growth | — | -30.7% | +7.7% | +28.8% |
| EPS Growth | — | -29.6% | +8.4% | +29.3% |
| Share Count Change | — | -1.5% | -0.4% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.30B | $1.36B | $1.40B | $1.38B |
| FCF Per Share | $4.37 | $3.38 | $3.43 | $3.37 |
| FCF Margin | +16.7% | +17.7% | +19.3% | +20.0% |
| FCF Growth | — | -2.9% | +1.4% | +59.2% |