| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.0B | $23.6B | $15.8B | $16.0B |
| Cost of Revenue | $17.5B | $16.6B | $11.4B | $11.5B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | -$3.12B | -$3.37B | $369M | $402M |
| Income Tax Expense | -$484M | -$533M | -$361M | $68.0M |
| Net Income | -$3.35B | -$3.52B | $557M | $288M |
| Per Share | ||||
| EPS (Basic) | $-8.44 | $-6.95 | $1.60 | $0.83 |
| EPS (Diluted) | $-8.40 | $-6.95 | $1.57 | $0.82 |
| Shares Basic | 397M | 506M | 347M | 347M |
| Shares Diluted | 399M | 506M | 354M | 349M |
| Dividend Per Share | — | $1.85 | $1.85 | $1.85 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | -13.4% | -14.9% | +3.5% | +1.8% |
| Effective Tax Rate | +15.5% | +15.8% | -97.8% | +16.9% |
| Growth | ||||
| Revenue Growth | — | +49.3% | -1.2% | -24.2% |
| Net Income Growth | — | -731.2% | +93.4% | -80.9% |
| EPS Growth | — | -542.7% | +91.5% | -80.0% |
| Share Count Change | — | +42.8% | +1.5% | -4.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.60B | $1.70B | $1.68B | $1.83B |
| FCF Per Share | $6.51 | $3.36 | $4.74 | $5.25 |
| FCF Margin | +10.4% | +7.2% | +10.6% | +11.4% |
| FCF Growth | — | +1.2% | -8.5% | -15.7% |