| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.36B | $5.14B | $4.24B | $3.70B |
| Cost of Revenue | $403M | $372M | $312M | $255M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.61B | $1.51B | $61.4M | $621M |
| EBITDA | $1.71B | $1.61B | $151M | $703M |
| Pre-Tax Income | $1.77B | $1.66B | $317M | $834M |
| Income Tax Expense | $342M | $378M | $284M | $237M |
| Net Income | $1.43B | $1.29B | $32.6M | $598M |
| Per Share | ||||
| EPS (Basic) | $9.74 | $6.59 | $0.16 | $2.67 |
| EPS (Diluted) | $9.44 | $6.41 | $0.15 | $2.65 |
| Shares Basic | 147M | 195M | 207M | 224M |
| Shares Diluted | 152M | 201M | 211M | 226M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +30.0% | +29.5% | +1.4% | +16.8% |
| EBITDA Margin | +31.8% | +31.3% | +3.6% | +19.0% |
| Net Margin | +26.7% | +25.0% | +0.8% | +16.2% |
| Effective Tax Rate | +19.3% | +22.7% | +89.7% | +28.4% |
| Growth | ||||
| Revenue Growth | — | +21.2% | +14.8% | +8.9% |
| Net Income Growth | — | +3845.0% | -94.5% | +75.4% |
| EPS Growth | — | +4173.3% | -94.3% | +74.3% |
| Share Count Change | — | -4.7% | -6.8% | +0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.51B | $1.41B | $333M | $491M |
| FCF Per Share | $9.98 | $7.02 | $1.58 | $2.18 |
| FCF Margin | +28.2% | +27.4% | +7.8% | +13.3% |
| FCF Growth | — | +323.3% | -32.3% | -49.2% |