| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.45B | $4.30B | $3.90B | $3.66B |
| Cost of Revenue | $1.69B | $1.64B | $1.52B | $1.47B |
| Gross Profit | $2.76B | $2.66B | $2.38B | $2.19B |
| Operating | ||||
| Operating Income | $1.41B | $1.36B | $1.13B | $1.10B |
| EBITDA | $1.55B | $1.51B | $1.26B | $1.21B |
| Pre-Tax Income | $1.37B | $1.32B | $1.11B | $1.06B |
| Income Tax Expense | $274M | $265M | $222M | $216M |
| Net Income | $1.10B | $1.06B | $888M | $845M |
| Per Share | ||||
| EPS (Basic) | $18.31 | $13.17 | $10.77 | $10.17 |
| EPS (Diluted) | $18.18 | $13.08 | $10.67 | $10.06 |
| Shares Basic | 59.8M | 80.4M | 82.5M | 83.1M |
| Shares Diluted | 60.2M | 81.0M | 83.2M | 84.0M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +62.1% | +61.8% | +61.0% | +59.8% |
| EBIT Margin | +31.6% | +31.6% | +29.0% | +30.0% |
| EBITDA Margin | +35.0% | +35.0% | +32.3% | +33.1% |
| Net Margin | +24.6% | +24.6% | +22.8% | +23.1% |
| Effective Tax Rate | +20.0% | +20.0% | +20.0% | +20.4% |
| Growth | ||||
| Revenue Growth | — | +10.4% | +6.5% | +8.7% |
| Net Income Growth | — | +19.3% | +5.1% | +24.4% |
| EPS Growth | — | +22.6% | +6.1% | +25.3% |
| Share Count Change | — | -2.7% | -0.9% | -0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.08B | $1.06B | $808M | $773M |
| FCF Per Share | $17.98 | $13.05 | $9.71 | $9.20 |
| FCF Margin | +24.4% | +24.6% | +20.7% | +21.1% |
| FCF Growth | — | +30.8% | +4.6% | +96.1% |