| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $13.1B | $12.6B | $11.8B | $9.90B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.37B | $4.93B | $4.31B | $3.69B |
| EBITDA | $6.93B | $6.49B | $5.85B | $4.91B |
| Pre-Tax Income | $5.18B | $4.35B | $3.63B | $2.89B |
| Income Tax Expense | $1.19B | $976M | $826M | $456M |
| Net Income | $3.93B | $3.32B | $2.75B | $2.37B |
| Per Share | ||||
| EPS (Basic) | $9.21 | $5.79 | $4.80 | $4.20 |
| EPS (Diluted) | $9.18 | $5.77 | $4.78 | $4.19 |
| Shares Basic | 427M | 572M | 573M | 564M |
| Shares Diluted | 428M | 575M | 576M | 565M |
| Dividend Per Share | — | $1.92 | $1.80 | $1.68 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +41.1% | +39.0% | +36.6% | +37.3% |
| EBITDA Margin | +53.0% | +51.3% | +49.7% | +49.6% |
| Net Margin | +30.1% | +26.2% | +23.4% | +23.9% |
| Effective Tax Rate | +22.9% | +22.5% | +22.8% | +15.8% |
| Growth | ||||
| Revenue Growth | — | +7.5% | +18.8% | +2.8% |
| Net Income Growth | — | +20.4% | +16.3% | +63.8% |
| EPS Growth | — | +20.7% | +14.1% | +62.4% |
| Share Count Change | — | -0.2% | +1.9% | +0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.67B | $4.29B | $4.20B | $3.35B |
| FCF Per Share | $10.90 | $7.46 | $7.30 | $5.93 |
| FCF Margin | +35.7% | +33.9% | +35.7% | +33.8% |
| FCF Growth | — | +2.0% | +25.4% | +0.7% |