| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.62B | $8.25B | $7.43B | $6.64B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.31B | $2.05B | $1.63B | $1.20B |
| EBITDA | $2.59B | $2.33B | $1.91B | $1.48B |
| Pre-Tax Income | $2.10B | $1.84B | $1.38B | $975M |
| Income Tax Expense | $358M | $332M | $228M | $210M |
| Net Income | $1.74B | $1.51B | $1.16B | $765M |
| Per Share | ||||
| EPS (Basic) | $5.79 | $3.73 | $2.83 | $1.85 |
| EPS (Diluted) | $5.76 | $3.71 | $2.81 | $1.83 |
| Shares Basic | 301M | 404M | 408M | 412M |
| Shares Diluted | 303M | 406M | 410M | 416M |
| Dividend Per Share | — | $0.44 | $0.26 | $0.17 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +26.7% | +24.8% | +22.0% | +18.1% |
| EBITDA Margin | +30.1% | +28.2% | +25.7% | +22.2% |
| Net Margin | +20.2% | +18.3% | +15.5% | +11.5% |
| Effective Tax Rate | +17.0% | +18.0% | +16.5% | +21.5% |
| Growth | ||||
| Revenue Growth | — | +11.1% | +11.9% | +17.3% |
| Net Income Growth | — | +30.6% | +51.0% | +63.1% |
| EPS Growth | — | +32.0% | +53.6% | +64.9% |
| Share Count Change | — | -1.0% | -1.4% | -1.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.66B | $1.43B | $977M | $682M |
| FCF Per Share | $5.47 | $3.52 | $2.38 | $1.64 |
| FCF Margin | +19.2% | +17.3% | +13.1% | +10.3% |
| FCF Growth | — | +46.5% | +43.3% | +26.3% |