| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.00B | $5.84B | $5.63B | $5.37B |
| Cost of Revenue | $3.87B | $3.78B | $3.72B | $3.50B |
| Gross Profit | $2.13B | $2.06B | $1.91B | $1.88B |
| Operating | ||||
| Operating Income | $1.24B | $1.21B | $1.09B | $1.03B |
| EBITDA | $1.46B | $1.41B | $1.31B | $1.18B |
| Pre-Tax Income | $1.14B | $1.12B | $1.01B | $972M |
| Income Tax Expense | $234M | $227M | $222M | $215M |
| Net Income | $906M | $887M | $779M | $751M |
| Per Share | ||||
| EPS (Basic) | $22.80 | $16.63 | $14.49 | $13.98 |
| EPS (Diluted) | $22.69 | $16.54 | $14.39 | $13.89 |
| Shares Basic | 39.7M | 53.2M | 53.7M | 53.6M |
| Shares Diluted | 39.9M | 53.5M | 54.0M | 54.0M |
| Dividend Per Share | — | $5.38 | $4.98 | $4.58 |
| Margins | ||||
| Gross Margin | +35.5% | +35.3% | +33.9% | +34.9% |
| EBIT Margin | +20.7% | +20.7% | +19.4% | +19.1% |
| EBITDA Margin | +24.4% | +24.2% | +23.2% | +21.9% |
| Net Margin | +15.1% | +15.2% | +13.8% | +14.0% |
| Effective Tax Rate | +20.4% | +20.3% | +22.1% | +22.1% |
| Growth | ||||
| Revenue Growth | — | +3.8% | +4.8% | +8.6% |
| Net Income Growth | — | +13.9% | +3.7% | +37.6% |
| EPS Growth | — | +14.9% | +3.6% | +37.9% |
| Share Count Change | — | -0.9% | 0.0% | -0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.08B | $1.03B | $991M | $881M |
| FCF Per Share | $27.03 | $19.25 | $18.36 | $16.31 |
| FCF Margin | +18.0% | +17.6% | +17.6% | +16.4% |
| FCF Growth | — | +3.9% | +12.5% | +38.4% |