| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.0B | $11.7B | $11.2B | $11.2B |
| Cost of Revenue | $7.79B | $7.77B | $5.90B | $6.17B |
| Gross Profit | $4.20B | $3.92B | $5.30B | $5.00B |
| Operating | ||||
| Operating Income | $1.71B | $1.44B | $2.90B | $2.56B |
| EBITDA | $2.23B | $1.95B | $3.35B | $2.98B |
| Pre-Tax Income | $1.48B | $1.21B | $2.47B | $2.17B |
| Income Tax Expense | $389M | $331M | $253M | $310M |
| Net Income | $1.09B | $883M | $2.22B | $1.86B |
| Per Share | ||||
| EPS (Basic) | $6.66 | — | — | — |
| EPS (Diluted) | $6.63 | — | — | — |
| Shares Basic | — | — | — | — |
| Shares Diluted | — | — | — | — |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +35.0% | +33.5% | +47.3% | +44.8% |
| EBIT Margin | +14.3% | +12.3% | +25.9% | +22.9% |
| EBITDA Margin | +18.6% | +16.6% | +29.9% | +26.7% |
| Net Margin | +9.1% | +7.6% | +19.8% | +16.7% |
| Effective Tax Rate | +26.2% | +27.3% | +10.2% | +14.3% |
| Growth | ||||
| Revenue Growth | — | +4.4% | +0.3% | +7.2% |
| Net Income Growth | — | -60.2% | +19.3% | +13.2% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | — | — | — |
| Free Cash Flow | ||||
| Free Cash Flow | $1.93B | $1.82B | $1.93B | $1.55B |
| FCF Per Share | — | — | — | — |
| FCF Margin | +16.1% | +15.6% | +17.2% | +13.9% |
| FCF Growth | — | -5.3% | +24.1% | -14.2% |