| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.17B | $6.11B | $5.68B | $5.31B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $889M | $855M | $875M | $827M |
| EBITDA | $1.68B | $1.65B | $1.64B | $1.52B |
| Pre-Tax Income | $1.09B | $818M | $721M | $788M |
| Income Tax Expense | $60.0M | $42.0M | $14.0M | $36.0M |
| Net Income | $1.01B | $765M | $697M | $740M |
| Per Share | ||||
| EPS (Basic) | $1.96 | $1.11 | $0.99 | $1.04 |
| EPS (Diluted) | $1.96 | $1.10 | $0.99 | $1.04 |
| Shares Basic | 515M | 691M | 702M | 710M |
| Shares Diluted | 517M | 694M | 704M | 713M |
| Dividend Per Share | — | $0.95 | $0.90 | $0.90 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +14.4% | +14.0% | +15.4% | +15.6% |
| EBITDA Margin | +27.2% | +27.0% | +28.8% | +28.7% |
| Net Margin | +16.4% | +12.5% | +12.3% | +13.9% |
| Effective Tax Rate | +5.5% | +5.1% | +1.9% | +4.6% |
| Growth | ||||
| Revenue Growth | — | +7.6% | +7.0% | +8.2% |
| Net Income Growth | — | +9.8% | -5.8% | +16.9% |
| EPS Growth | — | +11.1% | -4.8% | +18.2% |
| Share Count Change | — | -1.4% | -1.2% | -0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.55B | $1.51B | $1.50B | $1.44B |
| FCF Per Share | $2.99 | $2.18 | $2.13 | $2.02 |
| FCF Margin | +25.1% | +24.7% | +26.4% | +27.1% |
| FCF Growth | — | +0.8% | +4.0% | +1.8% |