| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $13.4B | $13.2B | $12.7B | $12.3B |
| Cost of Revenue | $9.21B | $9.08B | $8.66B | $8.48B |
| Gross Profit | $4.18B | $4.11B | $4.02B | $3.86B |
| Operating | ||||
| Operating Income | $660M | $653M | $621M | $615M |
| EBITDA | $967M | $964M | $918M | $863M |
| Pre-Tax Income | $538M | $533M | $513M | $542M |
| Income Tax Expense | $129M | $126M | $128M | $120M |
| Net Income | $395M | $398M | $390M | $416M |
| Per Share | ||||
| EPS (Basic) | $4.45 | $3.29 | $3.07 | $3.18 |
| EPS (Diluted) | $4.42 | $3.27 | $3.05 | $3.16 |
| Shares Basic | 88.7M | 121M | 127M | 131M |
| Shares Diluted | 89.4M | 122M | 128M | 132M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +31.2% | +31.1% | +31.7% | +31.3% |
| EBIT Margin | +4.9% | +5.0% | +4.9% | +5.0% |
| EBITDA Margin | +7.2% | +7.3% | +7.2% | +7.0% |
| Net Margin | +3.0% | +3.0% | +3.1% | +3.4% |
| Effective Tax Rate | +24.0% | +23.6% | +25.0% | +22.1% |
| Growth | ||||
| Revenue Growth | — | +4.0% | +2.7% | -2.4% |
| Net Income Growth | — | +2.1% | -6.3% | -22.7% |
| EPS Growth | — | +7.2% | -3.5% | -19.2% |
| Share Count Change | — | -4.7% | -3.0% | -4.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $578M | $712M | $848M | $500M |
| FCF Per Share | $6.46 | $5.85 | $6.64 | $3.80 |
| FCF Margin | +4.3% | +5.4% | +6.7% | +4.1% |
| FCF Growth | — | -16.0% | +69.6% | -16.9% |