| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $36.8B | $37.4B | $34.7B | $33.0B |
| Cost of Revenue | $23.2B | $23.6B | $21.4B | $20.6B |
| Gross Profit | — | $3.47B | $3.37B | — |
| Operating | ||||
| Operating Income | $8.00B | $8.13B | $7.67B | $7.56B |
| EBITDA | $9.37B | $9.52B | $8.82B | $8.57B |
| Pre-Tax Income | $4.48B | $5.48B | $6.24B | $6.19B |
| Income Tax Expense | $682M | $1.01B | $1.25B | $1.26B |
| Net Income | $4.10B | $4.73B | $5.71B | $5.66B |
| Per Share | ||||
| EPS (Basic) | $8.63 | $7.40 | $8.76 | $8.53 |
| EPS (Diluted) | $8.58 | $7.36 | $8.71 | $8.47 |
| Shares Basic | 475M | 639M | 651M | 663M |
| Shares Diluted | 478M | 643M | 655M | 668M |
| Dividend Per Share | — | $4.58 | $4.37 | $4.17 |
| Margins | ||||
| Gross Margin | — | +9.3% | +9.7% | — |
| EBIT Margin | +21.8% | +21.7% | +22.1% | +22.9% |
| EBITDA Margin | +25.5% | +25.4% | +25.4% | +26.0% |
| Net Margin | +11.2% | +12.6% | +16.4% | +17.1% |
| Effective Tax Rate | +15.2% | +18.4% | +20.0% | +20.4% |
| Growth | ||||
| Revenue Growth | — | +7.8% | +5.2% | -6.9% |
| Net Income Growth | — | -17.1% | +0.8% | +13.9% |
| EPS Growth | — | -15.5% | +2.8% | +16.5% |
| Share Count Change | — | -1.9% | -1.9% | -2.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.20B | $5.42B | $5.23B | $4.60B |
| FCF Per Share | $8.79 | $8.43 | $7.97 | $6.88 |
| FCF Margin | +11.4% | +14.5% | +15.1% | +13.9% |
| FCF Growth | — | +3.8% | +13.6% | +2.0% |