| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.3B | $12.0B | $11.2B | $10.2B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.84B | $2.69B | $2.37B | $2.23B |
| EBITDA | $3.02B | $2.87B | $2.52B | $2.37B |
| Pre-Tax Income | $2.18B | $2.07B | $1.78B | $1.69B |
| Income Tax Expense | $636M | $611M | $244M | $541M |
| Net Income | $1.54B | $1.46B | $1.54B | $1.14B |
| Per Share | ||||
| EPS (Basic) | $8.85 | $6.18 | $6.20 | $4.36 |
| EPS (Diluted) | $8.76 | $6.12 | $6.14 | $4.33 |
| Shares Basic | 174M | 236M | 248M | 262M |
| Shares Diluted | 176M | 238M | 250M | 264M |
| Dividend Per Share | — | $0.60 | $0.60 | $0.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +23.1% | +22.4% | +21.2% | +21.7% |
| EBITDA Margin | +24.6% | +23.8% | +22.5% | +23.2% |
| Net Margin | +12.6% | +12.1% | +13.7% | +11.1% |
| Effective Tax Rate | +29.2% | +29.5% | +13.7% | +32.0% |
| Growth | ||||
| Revenue Growth | — | +7.7% | +9.2% | +16.7% |
| Net Income Growth | — | -5.1% | +34.5% | -9.1% |
| EPS Growth | — | -0.3% | +41.8% | -4.4% |
| Share Count Change | — | -4.8% | -5.3% | -4.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.20B | $2.03B | $1.92B | $1.80B |
| FCF Per Share | $12.52 | $8.52 | $7.67 | $6.80 |
| FCF Margin | +17.9% | +16.8% | +17.2% | +17.5% |
| FCF Growth | — | +5.8% | +6.8% | +9.3% |