| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $28.8B | $28.4B | $26.5B | $24.5B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $5.03B | $4.76B | $3.85B | $3.09B |
| Income Tax Expense | $972M | $924M | $738M | $584M |
| Net Income | $4.06B | $3.84B | $3.11B | $2.50B |
| Per Share | ||||
| EPS (Basic) | $19.41 | $13.51 | $10.51 | $8.09 |
| EPS (Diluted) | $19.14 | $13.32 | $10.35 | $7.97 |
| Shares Basic | 209M | 282M | 294M | 307M |
| Shares Diluted | 212M | 287M | 299M | 312M |
| Dividend Per Share | — | $2.16 | $1.93 | $1.75 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +14.1% | +13.5% | +11.7% | +10.2% |
| Effective Tax Rate | +19.3% | +19.4% | +19.2% | +18.9% |
| Growth | ||||
| Revenue Growth | — | +6.9% | +8.2% | +9.7% |
| Net Income Growth | — | +23.3% | +24.2% | +37.7% |
| EPS Growth | — | +28.7% | +29.9% | +46.0% |
| Share Count Change | — | -4.1% | -4.1% | -5.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.82B | $5.75B | $5.76B | $4.01B |
| FCF Per Share | $27.42 | $20.08 | $19.30 | $12.86 |
| FCF Margin | +20.2% | +20.3% | +21.7% | +16.3% |
| FCF Growth | — | -0.2% | +43.9% | +4.5% |