| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $76.4B | $75.6B | $70.6B | $65.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $9.79B | $9.83B | $8.52B | $7.71B |
| Income Tax Expense | $1.98B | $2.05B | $1.87B | $1.62B |
| Net Income | $6.79B | $6.78B | $5.76B | $5.24B |
| Per Share | ||||
| EPS (Basic) | $39.35 | $28.70 | $22.27 | $19.25 |
| EPS (Diluted) | $38.83 | $28.33 | $22.00 | $18.97 |
| Shares Basic | 173M | 236M | 259M | 272M |
| Shares Diluted | 175M | 239M | 262M | 276M |
| Dividend Per Share | — | $2.88 | $2.64 | $2.40 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +8.9% | +9.0% | +8.2% | +8.1% |
| Effective Tax Rate | +20.2% | +20.9% | +21.9% | +21.0% |
| Growth | ||||
| Revenue Growth | — | +7.1% | +8.7% | +7.9% |
| Net Income Growth | — | +17.8% | +9.9% | -7.1% |
| EPS Growth | — | +28.8% | +16.0% | -0.9% |
| Share Count Change | — | -8.5% | -5.3% | -6.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $7.93B | $7.69B | $5.64B | $4.69B |
| FCF Per Share | $45.30 | $32.12 | $21.54 | $16.96 |
| FCF Margin | +10.4% | +10.2% | +8.0% | +7.2% |
| FCF Growth | — | +36.4% | +20.3% | +13.6% |