| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $22.2B | $22.2B | $22.9B | $23.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.51B | $2.26B | $3.82B | $4.08B |
| EBITDA | $3.66B | $3.40B | $4.90B | $5.08B |
| Pre-Tax Income | $2.03B | $1.77B | $3.23B | $3.36B |
| Income Tax Expense | $481M | $479M | $718M | $701M |
| Net Income | $1.55B | $1.28B | $2.50B | $2.64B |
| Per Share | ||||
| EPS (Basic) | $2.45 | — | — | — |
| EPS (Diluted) | $2.44 | — | — | — |
| Shares Basic | 633M | 853M | 882M | 899M |
| Shares Diluted | 634M | 853M | 883M | 902M |
| Dividend Per Share | — | — | $0.68 | $0.64 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +11.3% | +10.2% | +16.7% | +17.7% |
| EBITDA Margin | +16.5% | +15.3% | +21.4% | +22.1% |
| Net Margin | +7.0% | +5.8% | +10.9% | +11.5% |
| Effective Tax Rate | +23.6% | +27.0% | +22.2% | +20.8% |
| Growth | ||||
| Revenue Growth | — | -3.3% | -0.3% | +13.4% |
| Net Income Growth | — | -48.7% | -5.2% | +67.8% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -3.4% | -2.1% | -0.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.82B | $2.93B | $3.87B | $3.46B |
| FCF Per Share | $4.45 | $3.43 | $4.38 | $3.83 |
| FCF Margin | +12.7% | +13.2% | +16.8% | +15.0% |
| FCF Growth | — | -24.3% | +11.8% | +54.2% |