GWWW.W. Grainger, Inc.NYSE
$1270.67$-7.12 -0.56%Sep 24, 2026 close
| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.4B | $17.9B | $17.2B | $16.5B |
| Cost of Revenue | $11.2B | $10.9B | $10.4B | $9.98B |
| Gross Profit | $7.20B | $7.01B | $6.76B | $6.50B |
| Operating | ||||
| Operating Income | $2.62B | $2.50B | $2.64B | $2.57B |
| EBITDA | $2.95B | $2.83B | $2.95B | $2.84B |
| Pre-Tax Income | $2.55B | $2.43B | $2.58B | $2.50B |
| Income Tax Expense | $659M | $622M | $595M | $597M |
| Net Income | $1.81B | $1.71B | $1.91B | $1.83B |
| Per Share | ||||
| EPS (Basic) | $50.71 | $35.47 | $38.84 | $36.39 |
| EPS (Diluted) | $50.60 | $35.40 | $38.71 | $36.23 |
| Shares Basic | 35.7M | 47.9M | 48.9M | 49.9M |
| Shares Diluted | 35.7M | 48.0M | 49.0M | 50.1M |
| Dividend Per Share | — | $8.83 | $8.01 | $7.30 |
| Margins | ||||
| Gross Margin | +39.2% | +39.1% | +39.4% | +39.4% |
| EBIT Margin | +14.2% | +13.9% | +15.4% | +15.6% |
| EBITDA Margin | +16.0% | +15.7% | +17.2% | +17.2% |
| Net Margin | +9.8% | +9.5% | +11.1% | +11.1% |
| Effective Tax Rate | +25.9% | +25.6% | +23.0% | +23.9% |
| Growth | ||||
| Revenue Growth | — | +4.5% | +4.2% | +8.2% |
| Net Income Growth | — | -10.6% | +4.4% | +18.2% |
| EPS Growth | — | -8.6% | +6.8% | +20.5% |
| Share Count Change | — | -2.0% | -2.2% | -2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.38B | $1.33B | $1.57B | $1.59B |
| FCF Per Share | $38.60 | $27.73 | $32.04 | $31.66 |
| FCF Margin | +7.5% | +7.4% | +9.1% | +9.6% |
| FCF Growth | — | -15.2% | -1.0% | +47.3% |