| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $22.7B | $21.9B | $18.4B | $10.7B |
| Income Tax Expense | $4.62B | $4.68B | $4.12B | $2.22B |
| Net Income | $18.1B | $17.2B | $14.3B | $8.52B |
| Per Share | ||||
| EPS (Basic) | $78.33 | $51.95 | $41.07 | $23.05 |
| EPS (Diluted) | $77.12 | $51.32 | $40.54 | $22.87 |
| Shares Basic | 231M | 313M | 328M | 341M |
| Shares Diluted | 234M | 318M | 334M | 346M |
| Dividend Per Share | — | $14.00 | $11.50 | $10.50 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +20.4% | +21.4% | +22.4% | +20.7% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +20.3% | +67.6% | -24.4% |
| EPS Growth | — | +26.6% | +77.3% | -23.9% |
| Share Count Change | — | -4.8% | -3.5% | -3.4% |
| Free Cash Flow | ||||
| Free Cash Flow | -$41.9B | -$47.2B | -$15.3B | -$14.9B |
| FCF Per Share | $-178.93 | $-148.67 | $-45.87 | $-43.10 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -208.6% | -2.7% | -400.5% |