| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $29.7B | $29.4B | $28.8B | $27.1B |
| Cost of Revenue | $6.14B | $6.23B | $6.25B | $6.50B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $10.4B | $10.0B | $1.66B | $7.61B |
| EBITDA | $12.8B | $12.4B | $4.06B | $9.91B |
| Pre-Tax Income | $10.7B | $9.80B | $690M | $6.86B |
| Income Tax Expense | $1.51B | $1.29B | $211M | $1.25B |
| Net Income | $9.22B | $8.51B | $480M | $5.67B |
| Per Share | ||||
| EPS (Basic) | $9.91 | $6.84 | $0.38 | $4.54 |
| EPS (Diluted) | $9.83 | $6.78 | $0.38 | $4.50 |
| Shares Basic | 930M | 1.24B | 1.25B | 1.25B |
| Shares Diluted | 938M | 1.26B | 1.26B | 1.26B |
| Dividend Per Share | — | $3.16 | $3.08 | $3.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +34.9% | +34.0% | +5.8% | +28.0% |
| EBITDA Margin | +42.9% | +42.2% | +14.1% | +36.5% |
| Net Margin | +31.0% | +28.9% | +1.7% | +20.9% |
| Effective Tax Rate | +14.1% | +13.1% | +30.6% | +18.2% |
| Growth | ||||
| Revenue Growth | — | +2.4% | +6.0% | -0.6% |
| Net Income Growth | — | +1672.9% | -91.5% | +23.4% |
| EPS Growth | — | +1684.2% | -91.6% | +23.6% |
| Share Count Change | — | 0.0% | -0.2% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $10.2B | $9.46B | $10.3B | $7.42B |
| FCF Per Share | $10.91 | $7.53 | $8.21 | $5.90 |
| FCF Margin | +34.4% | +32.1% | +35.8% | +27.4% |
| FCF Growth | — | -8.2% | +38.9% | -11.1% |