| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $39.4B | $38.1B | $34.9B | $33.2B |
| Cost of Revenue | $31.5B | $30.5B | $28.9B | $28.4B |
| Gross Profit | $7.85B | $7.54B | $6.09B | $4.82B |
| Operating | ||||
| Operating Income | $1.52B | $1.39B | $471M | -$923M |
| EBITDA | $2.17B | $2.00B | $1.37B | -$199M |
| Pre-Tax Income | $7.60B | $2.83B | $2.50B | -$130M |
| Income Tax Expense | -$1.77B | -$2.05B | $939M | $344M |
| Net Income | $9.38B | $4.88B | $1.55B | -$438M |
| Per Share | ||||
| EPS (Basic) | $46.31 | $17.92 | $5.65 | $-1.60 |
| EPS (Diluted) | $45.74 | $17.69 | $5.58 | $-1.60 |
| Shares Basic | 202M | 272M | 275M | 274M |
| Shares Diluted | 205M | 276M | 278M | 274M |
| Dividend Per Share | — | $1.25 | $0.25 | — |
| Margins | ||||
| Gross Margin | +19.9% | +19.8% | +17.4% | +14.5% |
| EBIT Margin | +3.9% | +3.6% | +1.3% | -2.8% |
| EBITDA Margin | +5.5% | +5.3% | +3.9% | -0.6% |
| Net Margin | +23.8% | +12.8% | +4.4% | -1.3% |
| Effective Tax Rate | -23.2% | -72.5% | +37.6% | -264.6% |
| Growth | ||||
| Revenue Growth | — | +9.0% | +5.1% | +12.1% |
| Net Income Growth | — | +214.7% | +454.3% | +84.0% |
| EPS Growth | — | +217.0% | +448.8% | +84.0% |
| Share Count Change | — | -0.7% | +1.5% | 0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.01B | $4.99B | $2.58B | $1.19B |
| FCF Per Share | $43.98 | $18.07 | $9.29 | $4.33 |
| FCF Margin | +22.9% | +13.1% | +7.4% | +3.6% |
| FCF Growth | — | +93.1% | +117.8% | +1140.4% |