| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $21.0B | $20.6B | $19.7B | $19.6B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | $8.21B | $8.25B | $8.21B | $7.92B |
| Operating | ||||
| Operating Income | $2.65B | $2.76B | $2.63B | $2.44B |
| EBITDA | $2.95B | $3.05B | $2.94B | $2.80B |
| Pre-Tax Income | $2.58B | $2.77B | $2.58B | $2.36B |
| Income Tax Expense | $605M | $614M | $531M | $743M |
| Net Income | $1.91B | $2.08B | $1.99B | $1.57B |
| Per Share | ||||
| EPS (Basic) | $5.60 | $4.56 | $4.37 | $3.05 |
| EPS (Diluted) | $5.58 | $4.55 | $4.34 | $3.03 |
| Shares Basic | 341M | 456M | 456M | 455M |
| Shares Diluted | 342M | 458M | 459M | 458M |
| Dividend Per Share | — | $0.14 | $0.13 | $0.12 |
| Margins | ||||
| Gross Margin | +39.1% | +40.0% | +41.7% | +40.5% |
| EBIT Margin | +12.6% | +13.4% | +13.3% | +12.5% |
| EBITDA Margin | +14.1% | +14.8% | +14.9% | +14.3% |
| Net Margin | +9.1% | +10.1% | +10.1% | +8.0% |
| Effective Tax Rate | +23.4% | +22.2% | +20.6% | +31.5% |
| Growth | ||||
| Revenue Growth | — | +4.8% | +0.6% | +6.6% |
| Net Income Growth | — | +4.6% | +27.1% | -18.2% |
| EPS Growth | — | +4.8% | +43.2% | -28.2% |
| Share Count Change | — | -0.2% | +0.2% | +0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.86B | $1.82B | $1.81B | $1.96B |
| FCF Per Share | $5.45 | $3.98 | $3.95 | $4.28 |
| FCF Margin | +8.9% | +8.8% | +9.2% | +10.0% |
| FCF Growth | — | +0.6% | -7.6% | -1.9% |