| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.02B | $4.95B | $4.57B | $4.25B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.19B | $1.13B | $894M | $547M |
| EBITDA | $1.30B | $1.24B | $1.03B | $719M |
| Pre-Tax Income | $1.08B | $1.02B | $765M | $404M |
| Income Tax Expense | $212M | $145M | -$172M | -$972M |
| Net Income | $870M | $875M | $937M | $1.37B |
| Per Share | ||||
| EPS (Basic) | $8.54 | $6.34 | $6.63 | $9.27 |
| EPS (Diluted) | $8.44 | $6.22 | $6.45 | $9.08 |
| Shares Basic | 102M | 138M | 141M | 148M |
| Shares Diluted | 103M | 141M | 145M | 151M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +23.7% | +22.8% | +19.5% | +12.9% |
| EBITDA Margin | +25.9% | +25.1% | +22.5% | +16.9% |
| Net Margin | +17.3% | +17.7% | +20.5% | +32.3% |
| Effective Tax Rate | +19.6% | +14.2% | -22.4% | -240.7% |
| Growth | ||||
| Revenue Growth | — | +8.3% | +7.5% | +4.0% |
| Net Income Growth | — | -6.6% | -31.9% | +290.3% |
| EPS Growth | — | -3.6% | -29.0% | — |
| Share Count Change | — | -3.2% | -4.1% | — |
| Free Cash Flow | ||||
| Free Cash Flow | $1.64B | $1.58B | $1.26B | $1.01B |
| FCF Per Share | $15.92 | $11.20 | $8.68 | $6.64 |
| FCF Margin | +32.7% | +31.8% | +27.6% | +23.6% |
| FCF Growth | — | +24.9% | +25.4% | +9.3% |