| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $53.8B | $52.6B | $47.7B | $42.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.51B | $5.36B | $4.80B | $4.25B |
| EBITDA | $6.44B | $6.28B | $5.68B | $5.11B |
| Pre-Tax Income | $5.27B | $5.10B | $4.54B | $3.98B |
| Income Tax Expense | $931M | $893M | $758M | $669M |
| Net Income | $4.34B | $4.21B | $3.78B | $3.32B |
| Per Share | ||||
| EPS (Basic) | $21.55 | $15.65 | $13.81 | $12.14 |
| EPS (Diluted) | $21.28 | $15.45 | $13.63 | $12.02 |
| Shares Basic | 201M | 269M | 274M | 273M |
| Shares Diluted | 204M | 272M | 277M | 276M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +10.2% | +10.2% | +10.1% | +10.0% |
| EBITDA Margin | +12.0% | +12.0% | +11.9% | +12.1% |
| Net Margin | +8.1% | +8.0% | +7.9% | +7.8% |
| Effective Tax Rate | +17.7% | +17.5% | +16.7% | +16.8% |
| Growth | ||||
| Revenue Growth | — | +10.1% | +12.9% | +7.3% |
| Net Income Growth | — | +11.3% | +14.1% | -2.2% |
| EPS Growth | — | +13.4% | +13.4% | -1.4% |
| Share Count Change | — | -1.8% | +0.6% | -0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.20B | $3.96B | $3.20B | $3.81B |
| FCF Per Share | $30.39 | $14.53 | $11.52 | $13.80 |
| FCF Margin | +11.5% | +7.5% | +6.7% | +9.0% |
| FCF Growth | — | +23.9% | -16.0% | +9.8% |