| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.74B | $4.16B | $4.08B | $3.91B |
| Cost of Revenue | $1.81B | $1.52B | $1.46B | $1.44B |
| Gross Profit | $2.93B | $2.64B | $2.62B | $2.48B |
| Operating | ||||
| Operating Income | $799M | $720M | $716M | $574M |
| EBITDA | $1.27B | $1.16B | $1.15B | $1.00B |
| Pre-Tax Income | $685M | $602M | $506M | $433M |
| Income Tax Expense | $73.0M | $69.5M | $23.8M | $24.7M |
| Net Income | $544M | $579M | $833M | $866M |
| Per Share | ||||
| EPS (Basic) | $2.24 | $1.74 | $2.39 | $2.46 |
| EPS (Diluted) | $2.22 | $1.73 | $2.36 | $2.43 |
| Shares Basic | 243M | 332M | 349M | 353M |
| Shares Diluted | 245M | 335M | 353M | 356M |
| Dividend Per Share | — | — | — | $0.29 |
| Margins | ||||
| Gross Margin | +61.8% | +63.5% | +64.2% | +63.3% |
| EBIT Margin | +16.9% | +17.3% | +17.6% | +14.7% |
| EBITDA Margin | +26.8% | +27.8% | +28.1% | +25.6% |
| Net Margin | +11.5% | +13.9% | +20.4% | +22.1% |
| Effective Tax Rate | +10.7% | +11.5% | +4.7% | +5.7% |
| Growth | ||||
| Revenue Growth | — | +1.9% | +4.3% | -32.8% |
| Net Income Growth | — | -30.5% | -3.8% | +14.6% |
| EPS Growth | — | -26.7% | -2.9% | +15.7% |
| Share Count Change | — | -5.2% | -0.8% | -1.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $971M | $978M | $1.44B | $1.28B |
| FCF Per Share | $3.96 | $2.92 | $4.08 | $3.59 |
| FCF Margin | +20.5% | +23.5% | +35.3% | +32.6% |
| FCF Growth | — | -32.1% | +13.0% | +5.6% |