| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.11B | $6.80B | $5.96B | $5.30B |
| Cost of Revenue | $1.40B | $1.33B | $1.16B | $1.24B |
| Gross Profit | $5.71B | $5.47B | $4.80B | $4.07B |
| Operating | ||||
| Operating Income | $2.21B | $2.08B | $1.80B | $1.24B |
| EBITDA | $2.37B | $2.24B | $1.93B | $1.35B |
| Pre-Tax Income | $2.42B | $2.28B | $2.06B | $1.33B |
| Income Tax Expense | $465M | $439M | $284M | $144M |
| Net Income | $1.95B | $1.85B | $1.75B | $1.15B |
| Per Share | ||||
| EPS (Basic) | $3.48 | $2.45 | $2.28 | $1.47 |
| EPS (Diluted) | $3.45 | $2.42 | $2.26 | $1.46 |
| Shares Basic | 562M | 758M | 764M | 779M |
| Shares Diluted | 566M | 765M | 772M | 788M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +80.3% | +80.5% | +80.6% | +76.7% |
| EBIT Margin | +31.1% | +30.7% | +30.3% | +23.4% |
| EBITDA Margin | +33.3% | +32.9% | +32.3% | +25.5% |
| Net Margin | +27.5% | +27.3% | +29.3% | +21.6% |
| Effective Tax Rate | +19.2% | +19.2% | +13.8% | +10.8% |
| Growth | ||||
| Revenue Growth | — | +14.2% | +12.3% | +20.1% |
| Net Income Growth | — | +6.2% | +52.0% | +33.9% |
| EPS Growth | — | +7.1% | +54.8% | +37.7% |
| Share Count Change | — | -0.9% | -2.1% | -2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.77B | $2.57B | $2.24B | $1.91B |
| FCF Per Share | $4.90 | $3.35 | $2.90 | $2.43 |
| FCF Margin | +39.0% | +37.7% | +37.5% | +36.0% |
| FCF Growth | — | +14.8% | +16.9% | +11.8% |