| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.36B | $1.28B | $1.20B | $1.13B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $762M | $602M | $472M | $406M |
| EBITDA | $1.16B | $970M | $815M | $728M |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | — | — | — | — |
| Net Income | $558M | $411M | $295M | $237M |
| Per Share | ||||
| EPS (Basic) | $8.59 | $4.68 | $3.42 | $2.80 |
| EPS (Diluted) | $8.53 | $4.68 | $3.42 | $2.80 |
| Shares Basic | 65.0M | 85.9M | 83.6M | 81.3M |
| Shares Diluted | 65.4M | 86.4M | 83.6M | 81.3M |
| Dividend Per Share | — | $4.46 | $4.38 | $4.34 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +55.9% | +47.1% | +39.3% | +35.9% |
| EBITDA Margin | +84.9% | +75.8% | +67.8% | +64.3% |
| Net Margin | +40.9% | +32.1% | +24.6% | +20.9% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +6.4% | +6.2% | +5.4% |
| Net Income Growth | — | +39.3% | +24.6% | -38.5% |
| EPS Growth | — | +36.8% | +22.1% | -40.6% |
| Share Count Change | — | +3.4% | +2.8% | +1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $650M | $622M | $575M | $556M |
| FCF Per Share | $9.94 | $7.20 | $6.88 | $6.84 |
| FCF Margin | +47.7% | +48.7% | +47.8% | +49.1% |
| FCF Growth | — | +8.3% | +3.4% | +7.6% |