| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.2B | $9.10B | $7.03B | $5.21B |
| Cost of Revenue | $8.35B | $6.91B | $5.55B | $4.22B |
| Gross Profit | $2.88B | $2.20B | $1.48B | $991M |
| Operating | ||||
| Operating Income | $1.85B | $1.31B | $749M | $418M |
| EBITDA | $1.93B | $1.39B | $847M | $462M |
| Pre-Tax Income | $1.84B | $1.29B | $667M | $388M |
| Income Tax Expense | $403M | $271M | $144M | $64.8M |
| Net Income | $1.43B | $1.02B | $522M | $323M |
| Per Share | ||||
| EPS (Basic) | $54.43 | $28.93 | $14.64 | $9.03 |
| EPS (Diluted) | $54.36 | $28.88 | $14.60 | $9.01 |
| Shares Basic | 26.4M | 35.3M | 35.7M | 35.8M |
| Shares Diluted | 26.4M | 35.4M | 35.8M | 35.9M |
| Dividend Per Share | — | $1.95 | $1.20 | $0.85 |
| Margins | ||||
| Gross Margin | +25.7% | +24.1% | +21.0% | +19.0% |
| EBIT Margin | +16.5% | +14.4% | +10.7% | +8.0% |
| EBITDA Margin | +17.2% | +15.3% | +12.0% | +8.9% |
| Net Margin | +12.8% | +11.2% | +7.4% | +6.2% |
| Effective Tax Rate | +21.9% | +20.9% | +21.6% | +16.7% |
| Growth | ||||
| Revenue Growth | — | +29.5% | +35.0% | +25.8% |
| Net Income Growth | — | +95.7% | +61.5% | +31.5% |
| EPS Growth | — | +97.8% | +62.0% | +32.1% |
| Share Count Change | — | -1.0% | -0.3% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.16B | $1.03B | $738M | $545M |
| FCF Per Share | $81.85 | $29.13 | $20.63 | $15.18 |
| FCF Margin | +19.2% | +11.3% | +10.5% | +10.5% |
| FCF Growth | — | +39.8% | +35.5% | +115.2% |