| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | $577M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.77B | $3.21B | $2.92B | $2.99B |
| Income Tax Expense | $592M | $689M | $602M | $639M |
| Net Income | $2.17B | $2.52B | $2.31B | $2.35B |
| Per Share | ||||
| EPS (Basic) | $4.04 | $3.56 | $3.16 | $3.23 |
| EPS (Diluted) | $4.01 | — | — | — |
| Shares Basic | 538M | 668M | 682M | 684M |
| Shares Diluted | 542M | 673M | 687M | 688M |
| Dividend Per Share | — | $1.54 | $1.44 | $1.36 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | +407.1% |
| Effective Tax Rate | +21.4% | +21.5% | +20.6% | +21.4% |
| Growth | ||||
| Revenue Growth | — | — | — | -2.0% |
| Net Income Growth | — | +9.0% | -1.5% | -4.0% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -2.2% | -0.1% | -1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.56B | $3.93B | $2.41B | $4.02B |
| FCF Per Share | $2.88 | $5.84 | $3.51 | $5.84 |
| FCF Margin | — | — | — | +696.4% |
| FCF Growth | — | +63.1% | -40.0% | -33.9% |