| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.4B | $10.7B | $10.1B | $9.83B |
| Cost of Revenue | $7.28B | $6.74B | $6.32B | $6.18B |
| Gross Profit | $4.17B | $3.94B | $3.80B | $3.66B |
| Operating | ||||
| Operating Income | $1.82B | $1.74B | $1.71B | $1.45B |
| EBITDA | $3.87B | $3.62B | $3.45B | $3.19B |
| Pre-Tax Income | $1.20B | $1.18B | $1.30B | $662M |
| Income Tax Expense | $289M | $265M | $362M | $157M |
| Net Income | $2.67B | $382M | $1.45B | -$6.66B |
| Per Share | ||||
| EPS (Basic) | $6.87 | $0.73 | $2.62 | $-11.26 |
| EPS (Diluted) | $6.84 | $0.73 | $2.61 | $-11.26 |
| Shares Basic | 389M | 523M | 553M | 591M |
| Shares Diluted | 390M | 525M | 555M | 591M |
| Dividend Per Share | — | $1.60 | $1.44 | $2.08 |
| Margins | ||||
| Gross Margin | +36.4% | +36.9% | +37.6% | +37.2% |
| EBIT Margin | +15.9% | +16.3% | +16.9% | +14.7% |
| EBITDA Margin | +33.9% | +33.9% | +34.0% | +32.5% |
| Net Margin | +23.3% | +3.6% | +14.3% | -67.7% |
| Effective Tax Rate | +24.0% | +22.5% | +27.9% | +23.7% |
| Growth | ||||
| Revenue Growth | — | +5.4% | +3.0% | +1.1% |
| Net Income Growth | — | -73.7% | +121.8% | +60.3% |
| EPS Growth | — | -72.0% | +123.2% | +59.4% |
| Share Count Change | — | -5.4% | -6.1% | -2.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.70B | $2.45B | $2.08B | $1.96B |
| FCF Per Share | $6.91 | $4.67 | $3.74 | $3.32 |
| FCF Margin | +23.6% | +23.0% | +20.5% | +20.0% |
| FCF Growth | — | +18.1% | +5.9% | +40.7% |